Profit Sharing Payout based on $10 Billion Company Profit

C2012
2.5*.1=250 million
7.5*.2=1.5 billion
Total=1.75 billion
1.75B/63M
=27.8%

Rumor 2015
4.5*.10=450 million
5.5*.2= 1.1 billion
Total=1.55 billion
1.55B/63M
=24.6%


12 year 777 Captain C2012 vs Rumor 2015 based on $10 billion profit in 2016

C2012
$270.25*1.277= $345.10 effective pay rate with 27.7% PS payout

Rumor 2015
$270.25*1.09=$294.57(DOS 9%)
$294.57*1.06=$312.24(6% raise on 1/1/16)

$312.24*1.246= $389.05 effect pay rate with 24.6% profit sharing payout

$389/$404= 4% short of C2000 buying power plus inflation at the end of 2016