Never enough time on my hands, thats my most favotite thing to do... Nothing important! Haha.

Actually i had all those numbers available from running my own analysis a year ago.

Barley, it was a tounge in cheek post, surprised u didnt see it... All joking aside, you are absolutely correct. And that is why if we are as profitable going forward as they expect us to be, we need a paradigm shift style contract! But will it happen?