Fwiw, Frontier published their ask:

Year 2 CA: $196
Year 12 CA $245

Year 1 FO: $70
Year 2 FO: $105
Year 12 FO: $167

They are asking for: 16%DC
1:3.5 trip rig
5:15 daily rig

I am guessing ours is not far off from that.