So fiscal year ending 2016, Frontier has $612,000,000 in cash and $1,341,000,000 in total assets.

You Fapa invest guys need to dig into the filing. It clearly states that the proceeds of the IPO will be used to fund the pilot phantom equity program. Unfortunately, they value your entire equity at only $40,000,000.