The only reason the math is so difficult is because they have never made the formula for individual percentage public. The pool is easy but then it’s divide by total payroll for non MIP employees. Solving for y is easy given the numerical value of the other variables. Without it, it’s reading tea leaves. My number stands pat at 13.4%. Locking it in now.