I especially doubt page 10 (#37 on the page itself) where they assume NK will capture over 20% of the domestic market in the $200-$400 segment, and between 20%-15% in the $400-$600 segment. Currently less than 5% in anything over $300. There is no way they can do that in a yellow bus with Spirit on the side. It would require a massive, lenghty and expensive overhaul. NK does not have the time, momey or managment to pull that off.