Ok my poor math skills have reared their ugly head.
Here (i hope) this is a better example.
Scheduled Time-
DY OFF 14
TA 285.30 = 442.21
BL 88.15
CR 93.35 = 2129.31
$ 2571.52
Open Time-
4 High Speeds
TA 48 = 74.40
BL 11
CR 16 = 547.44
$ 621.84 + $ 2571.52 = $3193.36
How's this one?