News thread
#641
Thread Starter
Almost there
Joined: Apr 2021
Posts: 2,011
Likes: 144
we made 1 billion in revenue. That’s super easy math to 400 million. I was referring to the raise in fare price from current average ticket price which was listed in our q4 filing. If you want to check you can compare the average fare price over at the big three see if it runs around 164$/ticket
My math…
Pilots make up 28% of our workforce. Frontiers total salary costs last year totaled 954M. It’s impossible to get to 400M per quarter with a 40% raise based on those numbers.
Let’s just say pilots cost 500M per year for easy math. And let’s give our contract a 50% raise after all benefits are computed again for easy math. Thats only a $250M hit for the whole YEAR.
So 3.775B plus 250M = 4.025B in revenue required to have the same 80M profit. Divide that 4.025B in revenue by the 33.3M passengers we carried and you get $120.88 per passenger.
$7 change from the current ticket price. That doesn’t include the benefit of having more airplanes, more passengers, with more mature markets, with a revamped route network…all things Barry literally said yesterday. He also has mentioned reaching 5B in revenue very soon.
All math comes off of recently filed 10K
#642
even on this document it’s 114$/ ticket+ancillaries.
the q4 average was 117$/ticket+ ancillaries.
Based on the fact we can’t actually cover our unit cost with the ticket price alone. Just look at our profit and loss over the last few years to see that. We need the ancillaries or a higher fare price. We take advantage of reduced taxes on ancillaries compared to ticket price to help boost profit. But we still need that extra 71$/ticket per passenger just to get a little bit of profit.
the q4 average was 117$/ticket+ ancillaries.
Based on the fact we can’t actually cover our unit cost with the ticket price alone. Just look at our profit and loss over the last few years to see that. We need the ancillaries or a higher fare price. We take advantage of reduced taxes on ancillaries compared to ticket price to help boost profit. But we still need that extra 71$/ticket per passenger just to get a little bit of profit.
credit card $$ is where there is a ton of growth to come with profitability with Frontier. In the 4th quarter they saw an increase of 25% in credit card acquisitions along with 10% higher spend. As they add first class product this will continue to go up because unlike Delta’s Skypesos you will actually be able to get upgraded regularly on Frontier.
Our loyalty program is like 1% the size of United or Delta, so even if we can increase that by 7% it’s hundreds of millions of dollars of profit on an annual basis
point is, just like how the legacy’s copied the ULCC’s in basic economy the same is about to happen in reverse with premium and credit cards.
Will be as successful? Probably not, but will it be good enough to produce 10% profits for Fromtier long term, yes I do think that.
#643
Line Holder
Joined: Feb 2014
Posts: 1,986
Likes: 112
From: Lineholder
even on this document it’s 114$/ ticket+ancillaries.
the q4 average was 117$/ticket+ ancillaries.
Based on the fact we can’t actually cover our unit cost with the ticket price alone. Just look at our profit and loss over the last few years to see that. We need the ancillaries or a higher fare price. We take advantage of reduced taxes on ancillaries compared to ticket price to help boost profit. But we still need that extra 71$/ticket per passenger just to get a little bit of profit.
the q4 average was 117$/ticket+ ancillaries.
Based on the fact we can’t actually cover our unit cost with the ticket price alone. Just look at our profit and loss over the last few years to see that. We need the ancillaries or a higher fare price. We take advantage of reduced taxes on ancillaries compared to ticket price to help boost profit. But we still need that extra 71$/ticket per passenger just to get a little bit of profit.
In order to determine the amount of additional TICKET price needed (not ticket and ancillary but JUST ticket), we need to know the actual ticket (fare) revenue per passenger. It was about $44.
Now, we need to know how many passengers we carried. It was about 33.2M. That math comes to 1,460M in just FARE revenue. Raising the fare price by $10 would raise revenue to 1,792M or a difference of 332.8M.
There were 2202 pilots on payroll as of Dec 31, 2024. We don't have good #s of what PILOT salary costs were but if we use an average yearly salary of $250k, that cost is estimated at 550.5M. Adding another 40% would grow that to 770.7M. The difference would be 220.2M.
A $10 fare increase would more than cover the additional cost of the labor (this doesn't include additional 401k, increases due to additional vacation weeks, etc). And it ASSUMES that we'd carry at least the same # of passengers - according to BB, that wouldn't happen w/ a fare increase...
Last edited by dracir1; 02-20-2025 at 09:42 AM.
#644
Line Holder
Joined: Feb 2014
Posts: 1,986
Likes: 112
From: Lineholder
I have no qualms with your ticket price or revenue number. But you’re equating a 40% raise to that total revenue not total pilot costs. And you are using a per quarter revenue. Unless I have misunderstood you again? I feel like I am just misreading your math somehow.
My math…
Pilots make up 28% of our workforce. Frontiers total salary costs last year totaled 954M. It’s impossible to get to 400M per quarter with a 40% raise based on those numbers.
Let’s just say pilots cost 500M per year for easy math. And let’s give our contract a 50% raise after all benefits are computed again for easy math. Thats only a $250M hit for the whole YEAR.
So 3.775B plus 250M = 4.025B in revenue required to have the same 80M profit. Divide that 4.025B in revenue by the 33.3M passengers we carried and you get $120.88 per passenger.
$7 change from the current ticket price. That doesn’t include the benefit of having more airplanes, more passengers, with more mature markets, with a revamped route network…all things Barry literally said yesterday. He also has mentioned reaching 5B in revenue very soon.
All math comes off of recently filed 10K
My math…
Pilots make up 28% of our workforce. Frontiers total salary costs last year totaled 954M. It’s impossible to get to 400M per quarter with a 40% raise based on those numbers.
Let’s just say pilots cost 500M per year for easy math. And let’s give our contract a 50% raise after all benefits are computed again for easy math. Thats only a $250M hit for the whole YEAR.
So 3.775B plus 250M = 4.025B in revenue required to have the same 80M profit. Divide that 4.025B in revenue by the 33.3M passengers we carried and you get $120.88 per passenger.
$7 change from the current ticket price. That doesn’t include the benefit of having more airplanes, more passengers, with more mature markets, with a revamped route network…all things Barry literally said yesterday. He also has mentioned reaching 5B in revenue very soon.
All math comes off of recently filed 10K
Last edited by dracir1; 02-20-2025 at 09:42 AM.
#645
Thread Starter
Almost there
Joined: Apr 2021
Posts: 2,011
Likes: 144
I found his push for M&A at the end interesting. It’s almost like he expects dominoes to fall with every small carrier getting scooped up. Or maybe he is just giving bond holders and shareholders a little more nudge to look at Frontier again? Should be interesting times in the industry.
#647
On Reserve
Joined: Jan 2010
Posts: 129
Likes: 2
From: Airbus (the wide ones)
There’s a video of Frankie at some conference, saying the same thing about consolidation probably from about five years ago. They’ve always been preaching consolidation, but still yet to see it come to fruition with the exception of Alaska’s acquisitions.
#648
Gets Weekends Off
Joined: Nov 2012
Posts: 3,764
Likes: 115
From: 1900D CA
Well it's not from a lack of trying!!
#649
Thread Starter
Almost there
Joined: Apr 2021
Posts: 2,011
Likes: 144
Barry also mentioned trying to connect to an international network alliance within two years. I figured that was in our future until we cancelled the 321XLR option. Seems counter productive.
Maybe they will try and hookup with Wizz with Norse being an intermediary?
Maybe they will try and hookup with Wizz with Norse being an intermediary?
#650
Line Holder
Joined: Jun 2006
Posts: 1,600
Likes: 33
It’s behind a paywall but Franke is still going on about it.
https://aviationweek.com/air-transpo...olution-spirit
Thread
Thread Starter
Forum
Replies
Last Post



